| Mar2008 | Mar2007 | Mar2006 |
| INCOME: |
| Sales Turnover & Other Income | 185.70 | 167.48 | 0.04 |
| Excise Duty | 19.10 | 16.20 | 0.00 |
| Total Income | 185.87 | 167.45 | 0.04 |
| EXPENDITURE: |
| Raw Materials | 31.81 | 31.23 | 0.00 |
| Stock Adjustments | 0.17 | -0.03 | 0.00 |
| Other Manufacturing Expenses | 60.16 | 53.96 | 0.00 |
| Power & Fuel Cost | 30.28 | 25.84 | 0.00 |
| Employee Cost | 8.07 | 6.36 | 0.04 |
| Selling and Administration Expenses | 1.82 | 3.09 | 0.01 |
| Miscellaneous Expenses | 6.42 | 5.54 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 28.21 | 25.23 | -0.02 |
| Interest & Financial Charges | 4.53 | 4.03 | 0.00 |
| Profit before Depreciation & Tax | 23.68 | 21.20 | -0.02 |
| Depreciation | 5.24 | 4.76 | 0.00 |
| Profit Before Tax | 18.44 | 16.44 | -0.02 |
| Tax | 6.16 | 4.93 | 0.25 |
| Profit After Tax | 12.28 | 11.51 | -0.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.81 | -0.27 | 0.00 |
| Appropriations | 4.72 | 3.43 | 0.00 |
| P & L Bal. carried down | 15.37 | 7.81 | -0.27 |
| Equity Dividend | 2.18 | 1.15 | 0.00 |
| Preference Dividend | 0.14 | 0.07 | 0.00 |
| Corporate Dividend Tax | 0.40 | 0.21 | 0.00 |
| Equity Dividend (%) | 25.00 | 15.00 | 0.00 |
| Earning Per Share (Rs.) | 13.45 | 48.83 | 0.00 |
| Book Value | 51.18 | 124.74 | -5.88 |
| Extraordinary Items | -0.01 | 0.21 | 0.00 |