| Sep2008 | Sep2007 | Sep2006 | Mar2006 | Mar2005 |
| INCOME: |
| Sales Turnover & Other Income | 327.49 | 112.18 | 44.10 | 70.31 | 52.40 |
| Excise Duty | 21.35 | 5.77 | 0.24 | 4.73 | 3.61 |
| Total Income | 310.82 | 119.68 | 7.35 | 74.86 | 54.03 |
| EXPENDITURE: |
| Raw Materials | 187.24 | 60.67 | 0.41 | 55.90 | 30.75 |
| Stock Adjustments | -16.67 | 7.50 | -36.75 | 4.55 | 1.63 |
| Other Manufacturing Expenses | 17.37 | 5.48 | 0.83 | 4.98 | 2.93 |
| Power & Fuel Cost | 5.63 | 3.24 | 0.14 | 0.71 | 0.58 |
| Employee Cost | 25.18 | 29.79 | 2.22 | 6.44 | 4.34 |
| Selling and Administration Expenses | 4.03 | 0.63 | 0.26 | 0.91 | 0.76 |
| Miscellaneous Expenses | 68.74 | 38.59 | 0.09 | 2.60 | 5.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -18.72 | -24.49 | 3.16 | -1.41 | 5.44 |
| Interest & Financial Charges | 47.37 | 2.25 | 1.06 | 4.33 | 4.30 |
| Profit before Depreciation & Tax | -66.09 | -26.74 | 2.10 | -5.74 | 1.14 |
| Depreciation | 47.43 | 10.79 | 1.08 | 3.24 | 2.85 |
| Profit Before Tax | -113.52 | -37.53 | 1.02 | -8.98 | -1.71 |
| Tax | -37.77 | -12.41 | 0.36 | -2.41 | -1.13 |
| Profit After Tax | -75.75 | -25.12 | 0.66 | -6.57 | -0.58 |
| Adjustment below Net Profit | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -31.65 | -6.52 | -7.17 | -0.58 | 0.00 |
| Appropriations | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 |
| P & L Bal. carried down | -107.51 | -31.65 | -6.52 | -7.16 | -0.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.37 | 0.00 | 0.00 |
| Book Value | 22.82 | 8.90 | -0.30 | -4.78 | 13.47 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.70 | -4.71 |