| Jun2006 | Mar2005 | Mar2004 | Mar2003 | Mar2002 |
| INCOME: |
| Sales Turnover & Other Income | 75.57 | 47.07 | 35.54 | 37.19 | 20.81 |
| Excise Duty | 0.00 | 0.22 | 0.80 | 0.72 | 0.77 |
| Total Income | 75.77 | 46.84 | 35.54 | 37.37 | 18.75 |
| EXPENDITURE: |
| Raw Materials | 62.96 | 37.26 | 26.47 | 30.27 | 13.99 |
| Stock Adjustments | 0.20 | -0.23 | 0.00 | 0.18 | -2.06 |
| Other Manufacturing Expenses | 2.79 | 2.04 | 1.87 | 1.46 | 1.72 |
| Power & Fuel Cost | 1.80 | 1.13 | 0.93 | 0.48 | 0.41 |
| Employee Cost | 0.40 | 0.20 | 0.20 | 0.21 | 0.23 |
| Selling and Administration Expenses | 2.85 | 2.41 | 1.95 | 1.66 | 1.89 |
| Miscellaneous Expenses | 0.36 | 0.31 | 0.44 | 0.30 | 0.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.61 | 3.27 | 2.88 | 2.27 | -0.74 |
| Interest & Financial Charges | 2.60 | 1.95 | 1.40 | 1.91 | 2.62 |
| Profit before Depreciation & Tax | 2.01 | 1.32 | 1.48 | 0.36 | -3.36 |
| Depreciation | 0.69 | 0.32 | 0.33 | 0.33 | 0.32 |
| Profit Before Tax | 1.32 | 1.00 | 1.15 | 0.03 | -3.68 |
| Tax | 0.01 | 0.07 | -0.19 | 0.00 | 0.00 |
| Profit After Tax | 1.31 | 0.93 | 1.34 | 0.03 | -3.68 |
| Adjustment below Net Profit | 5.25 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | -4.14 | -5.07 | -6.41 | -6.43 | -2.75 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.42 | -4.14 | -5.07 | -6.41 | -6.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.52 | 1.35 | 1.94 | 0.04 | 0.00 |
| Book Value | 13.80 | 4.29 | 2.94 | 1.00 | 0.97 |
| Extraordinary Items | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |