| Mar2008 | Dec2006 | Sep2005 | Mar2004 | Sep2002 |
| INCOME: |
| Sales Turnover & Other Income | 562.26 | 369.58 | 477.35 | 287.19 | 94.54 |
| Excise Duty | 19.65 | 21.75 | 21.67 | 30.53 | 11.87 |
| Total Income | 567.63 | 364.92 | 480.90 | 287.73 | 92.53 |
| EXPENDITURE: |
| Raw Materials | 208.28 | 128.70 | 157.07 | 86.35 | 34.33 |
| Stock Adjustments | 5.37 | -4.66 | 3.55 | 0.54 | -2.01 |
| Other Manufacturing Expenses | 44.33 | 32.47 | 45.79 | 16.50 | 5.95 |
| Power & Fuel Cost | 124.22 | 96.72 | 103.33 | 86.71 | 38.39 |
| Employee Cost | 17.82 | 13.14 | 14.34 | 9.50 | 6.90 |
| Selling and Administration Expenses | 22.45 | 9.31 | 7.78 | 2.67 | 2.91 |
| Miscellaneous Expenses | 29.72 | 7.93 | 20.54 | 69.13 | 32.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 101.16 | 54.90 | 110.38 | -13.66 | -39.91 |
| Interest & Financial Charges | 31.63 | 25.14 | 22.21 | 32.92 | 30.12 |
| Profit before Depreciation & Tax | 69.53 | 29.76 | 88.17 | -46.58 | -70.03 |
| Depreciation | 18.37 | 18.47 | 21.03 | 21.78 | 3.58 |
| Profit Before Tax | 51.16 | 11.29 | 67.14 | -68.36 | -73.61 |
| Tax | 17.87 | 5.07 | 10.85 | -15.52 | -24.21 |
| Profit After Tax | 33.29 | 6.22 | 56.29 | -52.84 | -49.40 |
| Adjustment below Net Profit | -1.43 | 0.00 | 22.15 | 0.00 | -7.22 |
| P & L Balance brought forward | 63.00 | 56.78 | -133.38 | -84.54 | -28.37 |
| Appropriations | 0.00 | 0.00 | -111.72 | -4.00 | -0.45 |
| P & L Bal. carried down | 94.86 | 63.00 | 56.78 | -133.38 | -84.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.96 | 0.84 | 7.93 | 0.00 | 0.00 |
| Book Value | 38.97 | 40.54 | 49.28 | -3.99 | 7.70 |
| Extraordinary Items | -9.22 | 0.18 | 30.66 | -44.67 | -22.17 |