| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 7.22 | 11.90 | 21.19 | 23.08 | 63.10 |
| Excise Duty | 1.07 | 1.58 | 2.56 | 2.43 | 8.39 |
| Total Income | 7.21 | 11.86 | 20.67 | 22.30 | 64.38 |
| EXPENDITURE: |
| Raw Materials | 5.35 | 8.88 | 16.80 | 17.87 | 48.46 |
| Stock Adjustments | -0.01 | -0.04 | -0.52 | -0.78 | 1.28 |
| Other Manufacturing Expenses | 0.15 | 0.19 | 0.64 | 0.95 | 1.63 |
| Power & Fuel Cost | 0.20 | 0.26 | 0.42 | 0.70 | 0.79 |
| Employee Cost | 0.83 | 0.99 | 0.88 | 1.14 | 2.10 |
| Selling and Administration Expenses | 0.42 | 0.65 | 0.75 | 1.30 | 1.62 |
| Miscellaneous Expenses | 0.15 | 0.27 | 1.28 | 0.38 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.96 | -0.96 | -2.66 | -2.47 | 1.06 |
| Interest & Financial Charges | 0.03 | 0.04 | 0.03 | 3.08 | 3.14 |
| Profit before Depreciation & Tax | -0.99 | -1.00 | -2.69 | -5.55 | -2.08 |
| Depreciation | 0.73 | 1.10 | 1.21 | 1.42 | 1.68 |
| Profit Before Tax | -1.72 | -2.10 | -3.90 | -6.97 | -3.76 |
| Tax | 0.01 | 0.01 | 0.00 | -0.08 | 0.00 |
| Profit After Tax | -1.73 | -2.11 | -3.90 | -6.89 | -3.76 |
| Adjustment below Net Profit | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -16.62 | -14.46 | -10.56 | -3.67 | -4.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -4.30 |
| P & L Bal. carried down | -18.35 | -16.62 | -14.46 | -10.56 | -3.67 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -45.66 | -40.34 | -33.69 | -21.69 | -0.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |