| Mar2007 | Mar2006 | Mar2003 | Mar2002 | Mar2001 |
| INCOME: |
| Sales Turnover & Other Income | 41.97 | 27.79 | 15.80 | 11.62 | 3.85 |
| Excise Duty | 0.96 | 0.68 | 0.77 | 0.55 | 0.00 |
| Total Income | 41.66 | 26.56 | 16.31 | 11.59 | 4.41 |
| EXPENDITURE: |
| Raw Materials | 35.83 | 22.36 | 13.48 | 8.81 | 3.06 |
| Stock Adjustments | -0.31 | -1.23 | 0.51 | -0.03 | 0.56 |
| Other Manufacturing Expenses | 0.20 | 0.11 | 0.56 | 0.28 | 0.16 |
| Power & Fuel Cost | 0.34 | 0.29 | 0.45 | 0.53 | 0.41 |
| Employee Cost | 0.67 | 0.52 | 0.21 | 0.25 | 0.15 |
| Selling and Administration Expenses | 1.90 | 1.60 | 0.45 | 0.46 | 0.28 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0.05 | 0.05 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.74 | 0.96 | 0.34 | 0.66 | 0.32 |
| Interest & Financial Charges | 0.33 | 0.34 | 0.11 | 0.13 | 0.13 |
| Profit before Depreciation & Tax | 1.41 | 0.62 | 0.23 | 0.53 | 0.19 |
| Depreciation | 0.39 | 0.38 | 0.18 | 0.16 | 0.14 |
| Profit Before Tax | 1.02 | 0.24 | 0.05 | 0.37 | 0.05 |
| Tax | 0.39 | 0.14 | 0.03 | 0.16 | 0.00 |
| Profit After Tax | 0.63 | 0.10 | 0.02 | 0.21 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.13 | 0.03 | -0.08 | -0.28 | -0.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P & L Bal. carried down | 0.76 | 0.13 | -0.06 | -0.08 | -0.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.98 | 0.29 | 0.06 | 0.59 | 0.15 |
| Book Value | 11.65 | 11.26 | 10.70 | 10.65 | 10.41 |
| Extraordinary Items | -0.01 | -0.02 | 0.00 | 0.02 | 0.02 |