| Sep2008 | Sep2007 | Sep2006 | Sep2005 | Sep2004 |
| INCOME: |
| Sales Turnover & Other Income | 25.28 | 3.69 | 0.17 | 2.23 | 2.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Total Income | 25.26 | 3.69 | 0.17 | 2.22 | 1.95 |
| EXPENDITURE: |
| Raw Materials | 13.51 | 2.18 | 0.11 | 2.52 | 5.28 |
| Stock Adjustments | -0.02 | 0.00 | 0.00 | -0.01 | -0.80 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0.00 | 0.12 | 0.16 |
| Power & Fuel Cost | 0.04 | 0.02 | 0.00 | 0.01 | 0.14 |
| Employee Cost | 0.46 | 0.07 | 0.01 | 0.00 | 1.03 |
| Selling and Administration Expenses | 0.83 | 0.11 | 0.03 | 0.07 | 0.38 |
| Miscellaneous Expenses | 0.32 | 0.37 | 0.32 | 4.89 | 21.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.07 | 0.92 | -0.30 | -5.39 | -26.93 |
| Interest & Financial Charges | 0.06 | 0.27 | 0.97 | 1.24 | 2.02 |
| Profit before Depreciation & Tax | 10.01 | 0.65 | -1.27 | -6.63 | -28.95 |
| Depreciation | 0.16 | 0.16 | 0.20 | 0.38 | 0.89 |
| Profit Before Tax | 9.85 | 0.49 | -1.47 | -7.01 | -29.84 |
| Tax | 0.00 | 0.00 | 0.00 | -0.07 | -0.15 |
| Profit After Tax | 9.85 | 0.49 | -1.47 | -6.94 | -29.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.58 | 0.35 |
| P & L Balance brought forward | -38.85 | -39.34 | -37.87 | -31.51 | -2.17 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -29.00 | -38.85 | -39.34 | -37.87 | -31.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.54 | 0.67 | 0.00 | 0.00 | 0.00 |
| Book Value | 6.34 | -18.95 | -26.41 | -23.93 | -13.16 |
| Extraordinary Items | 8.79 | 0.00 | 0.00 | 0.00 | -0.01 |