| Jun2005 | Jun2004 | Jun2003 | Mar2002 | Mar2001 |
| INCOME: |
| Sales Turnover & Other Income | 1.17 | 1.92 | 1.34 | 1.81 | 6.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.13 | 1.88 | 1.34 | 1.81 | 6.14 |
| EXPENDITURE: |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.04 | -0.04 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.19 | 0.12 | 0.23 |
| Power & Fuel Cost | 0.08 | 0.07 | 0.09 | 0.09 | 0.11 |
| Employee Cost | 0.38 | 0.50 | 0.95 | 0.92 | 1.59 |
| Selling and Administration Expenses | 1.33 | 1.89 | 2.39 | 2.33 | 4.14 |
| Miscellaneous Expenses | 0.01 | 0.28 | 1.46 | 2.26 | 2.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.07 | -0.96 | -3.74 | -3.91 | -2.21 |
| Interest & Financial Charges | 0.62 | 1.11 | 1.71 | 1.60 | 4.61 |
| Profit before Depreciation & Tax | -1.69 | -2.07 | -5.45 | -5.51 | -6.82 |
| Depreciation | 0.41 | 0.43 | 0.57 | 1.00 | 4.56 |
| Profit Before Tax | -2.10 | -2.50 | -6.02 | -6.51 | -11.38 |
| Tax | 0.00 | 0.00 | 0.00 | -1.31 | 0.00 |
| Profit After Tax | -2.10 | -2.50 | -6.02 | -5.20 | -11.38 |
| Adjustment below Net Profit | 0.00 | 1.64 | -0.66 | 0.10 | -12.02 |
| P & L Balance brought forward | -108.10 | -107.24 | -100.56 | -95.46 | -72.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -110.20 | -108.10 | -107.24 | -100.56 | -95.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -30.93 | -30.01 | -30.25 | -27.23 | -25.44 |
| Extraordinary Items | -0.01 | -0.01 | -0.70 | 0.08 | -12.07 |