| Sep2007 | Sep2006 | Sep2005 | Sep2004 | Sep2003 |
| INCOME: |
| Sales Turnover & Other Income | 54.81 | 37.54 | 31.89 | 22.25 | 20.15 |
| Excise Duty | 3.68 | 2.46 | 2.36 | 1.58 | 1.64 |
| Total Income | 56.11 | 37.49 | 33.29 | 22.34 | 20.28 |
| EXPENDITURE: |
| Raw Materials | 15.69 | 11.05 | 9.49 | 6.06 | 5.46 |
| Stock Adjustments | 1.30 | -0.05 | 1.40 | 0.09 | 0.13 |
| Other Manufacturing Expenses | 9.52 | 6.10 | 6.58 | 3.33 | 3.17 |
| Power & Fuel Cost | 0.39 | 0.32 | 0.28 | 0.25 | 0.26 |
| Employee Cost | 3.19 | 2.41 | 1.88 | 1.77 | 1.69 |
| Selling and Administration Expenses | 6.05 | 4.52 | 4.00 | 3.28 | 2.81 |
| Miscellaneous Expenses | 0.49 | 0.32 | 0.41 | 0.10 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.10 | 10.31 | 8.29 | 5.97 | 5.16 |
| Interest & Financial Charges | 0.79 | 0.62 | 0.42 | 0.51 | 0.39 |
| Profit before Depreciation & Tax | 16.31 | 9.69 | 7.87 | 5.46 | 4.77 |
| Depreciation | 1.22 | 0.96 | 0.72 | 0.68 | 0.61 |
| Profit Before Tax | 15.09 | 8.73 | 7.15 | 4.78 | 4.16 |
| Tax | 5.87 | 2.93 | 2.70 | 1.85 | 1.53 |
| Profit After Tax | 9.22 | 5.80 | 4.45 | 2.93 | 2.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.45 | 8.26 | 7.17 | 4.97 | 3.07 |
| Appropriations | 2.05 | 1.61 | 3.36 | 0.73 | 0.73 |
| P & L Bal. carried down | 19.62 | 12.45 | 8.26 | 7.17 | 4.97 |
| Equity Dividend | 0.90 | 0.54 | 0.45 | 0.38 | 0.38 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.15 | 0.07 | 0.06 | 0.05 | 0.05 |
| Equity Dividend (%) | 50.00 | 30.00 | 25.00 | 21.00 | 21.00 |
| Earning Per Share (Rs.) | 50.39 | 31.83 | 24.39 | 16.00 | 14.33 |
| Book Value | 162.11 | 116.72 | 87.89 | 66.00 | 52.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |