| Sep2008 | Sep2007 | Sep2006 | Sep2005 | Sep2004 |
| INCOME: |
| Sales Turnover & Other Income | 751.28 | 679.69 | 1130.35 | 784.46 | 491.99 |
| Excise Duty | 60.31 | 55.20 | 48.78 | 49.05 | 34.41 |
| Total Income | 847.83 | 788.21 | 1026.75 | 818.89 | 479.40 |
| EXPENDITURE: |
| Raw Materials | 498.47 | 578.71 | 640.41 | 508.62 | 281.67 |
| Stock Adjustments | 96.55 | 108.52 | -103.60 | 34.43 | -12.59 |
| Other Manufacturing Expenses | 55.78 | 49.50 | 43.25 | 46.63 | 29.55 |
| Power & Fuel Cost | 11.81 | 7.17 | 12.68 | 25.36 | 14.03 |
| Employee Cost | 41.08 | 38.12 | 36.42 | 28.39 | 24.74 |
| Selling and Administration Expenses | 21.33 | 19.58 | 18.35 | 19.03 | 16.46 |
| Miscellaneous Expenses | 33.94 | 36.78 | 25.81 | 13.50 | 13.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 125.11 | 3.15 | 201.05 | 128.31 | 64.70 |
| Interest & Financial Charges | 77.90 | 48.50 | 27.22 | 43.48 | 37.73 |
| Profit before Depreciation & Tax | 47.21 | -45.35 | 173.83 | 84.83 | 26.97 |
| Depreciation | 53.37 | 33.23 | 20.22 | 18.57 | 16.98 |
| Profit Before Tax | -6.16 | -78.58 | 153.61 | 66.26 | 9.99 |
| Tax | -9.76 | -18.10 | 51.07 | 10.58 | 0.45 |
| Profit After Tax | 3.60 | -60.48 | 102.54 | 55.68 | 9.54 |
| Adjustment below Net Profit | 0.00 | 0.03 | 3.10 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.87 | 65.67 | 7.16 | -44.60 | -54.14 |
| Appropriations | 0.35 | 0.35 | 47.13 | 3.92 | 0.00 |
| P & L Bal. carried down | 8.12 | 4.87 | 65.67 | 7.16 | -44.60 |
| Equity Dividend | 0.00 | 0.00 | 4.61 | 3.44 | 0.00 |
| Preference Dividend | 0.30 | 0.30 | 1.64 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.05 | 0.05 | 0.88 | 0.48 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 0.62 | 0.00 | 21.67 | 16.00 | 2.78 |
| Book Value | 82.92 | 83.88 | 94.36 | 29.67 | 25.66 |
| Extraordinary Items | -18.24 | 5.13 | 45.96 | -1.32 | -4.54 |