| Dec2007 | Dec2006 | Dec2005 | Dec2004 | Dec2003 |
| INCOME: |
| Sales Turnover & Other Income | 111.68 | 94.00 | 53.00 | 35.80 | 14.71 |
| Excise Duty | 12.83 | 9.28 | 5.99 | 0.00 | 0.00 |
| Total Income | 113.07 | 93.18 | 53.26 | 37.63 | 13.95 |
| EXPENDITURE: |
| Raw Materials | 51.29 | 31.79 | 22.01 | 19.71 | 5.30 |
| Stock Adjustments | 1.39 | -0.82 | 0.26 | 1.83 | -0.76 |
| Other Manufacturing Expenses | 1.21 | 0.92 | 0.95 | 0.00 | 0.61 |
| Power & Fuel Cost | 0.37 | 0.41 | 0.39 | 1.33 | 0.24 |
| Employee Cost | 8.19 | 5.65 | 4.62 | 3.63 | 2.14 |
| Selling and Administration Expenses | 9.43 | 7.45 | 5.62 | 4.46 | 2.33 |
| Miscellaneous Expenses | 0.37 | 0.49 | 0.34 | 0.40 | 0.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 29.38 | 37.19 | 13.34 | 8.10 | 2.71 |
| Interest & Financial Charges | 0.55 | 0.43 | 0.17 | 0.17 | 0.13 |
| Profit before Depreciation & Tax | 28.83 | 36.76 | 13.17 | 7.93 | 2.58 |
| Depreciation | 1.42 | 1.15 | 1.21 | 1.04 | 0.84 |
| Profit Before Tax | 27.41 | 35.61 | 11.96 | 6.89 | 1.74 |
| Tax | 9.24 | 12.76 | 4.40 | 2.37 | 0.63 |
| Profit After Tax | 18.17 | 22.85 | 7.56 | 4.52 | 1.11 |
| Adjustment below Net Profit | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 19.87 | 0.00 | 0.89 | 0.38 | 0.57 |
| Appropriations | 37.17 | 2.98 | 8.45 | 4.01 | 1.30 |
| P & L Bal. carried down | 1.61 | 19.87 | 0.00 | 0.89 | 0.38 |
| Equity Dividend | 30.20 | 0.61 | 6.64 | 0.45 | 0.27 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 5.15 | 0.08 | 0.94 | 0.06 | 0.03 |
| Equity Dividend (%) | 2000.00 | 40.00 | 440.00 | 30.00 | 24.00 |
| Earning Per Share (Rs.) | 86.23 | 150.79 | 43.84 | 29.54 | 9.54 |
| Book Value | 123.51 | 232.45 | 188.34 | 188.48 | 161.92 |
| Extraordinary Items | 0.02 | 9.41 | 0.01 | 0.00 | 0.00 |