| Dec2007 | Dec2006 | Dec2005 | Dec2004 | Dec2003 |
| INCOME: |
| Sales Turnover & Other Income | 33.55 | 33.77 | 37.33 | 35.23 | 31.20 |
| Excise Duty | 1.44 | 1.64 | 1.63 | 1.55 | 2.55 |
| Total Income | 33.41 | 32.69 | 37.42 | 35.93 | 33.59 |
| EXPENDITURE: |
| Raw Materials | 23.47 | 23.75 | 23.94 | 21.62 | 17.39 |
| Stock Adjustments | -0.14 | -1.08 | 0.09 | 0.70 | 2.39 |
| Other Manufacturing Expenses | 2.02 | 1.64 | 1.52 | 1.27 | 1.45 |
| Power & Fuel Cost | 1.33 | 1.34 | 1.52 | 1.45 | 1.32 |
| Employee Cost | 1.29 | 1.25 | 1.30 | 1.33 | 1.18 |
| Selling and Administration Expenses | 2.35 | 2.37 | 2.83 | 2.97 | 3.04 |
| Miscellaneous Expenses | 50.75 | 0.40 | 0.36 | 0.17 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -49.24 | 0.30 | 4.32 | 5.57 | 6.45 |
| Interest & Financial Charges | 0.49 | 0.52 | 1.32 | 2.50 | 2.69 |
| Profit before Depreciation & Tax | -49.73 | -0.22 | 3.00 | 3.07 | 3.76 |
| Depreciation | 1.40 | 2.72 | 2.71 | 2.70 | 2.70 |
| Profit Before Tax | -51.13 | -2.94 | 0.29 | 0.37 | 1.06 |
| Tax | 0.04 | 0.04 | 0.02 | 0.00 | 0.00 |
| Profit After Tax | -51.17 | -2.98 | 0.27 | 0.37 | 1.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -33.34 | 0.00 |
| P & L Balance brought forward | -47.15 | -44.17 | -44.44 | -11.47 | -12.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -98.32 | -47.15 | -44.17 | -44.44 | -11.47 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.25 | 0.34 | 0.96 |
| Book Value | -65.12 | -18.23 | -15.51 | -4.24 | 27.62 |
| Extraordinary Items | -50.37 | 0.00 | 0.00 | 0.00 | 0.00 |