| Mar2006 | Mar2005 | Mar2004 | Mar2003 | Mar2002 |
| INCOME: |
| Sales Turnover & Other Income | 89.80 | 100.05 | 57.73 | 46.17 | 41.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 89.90 | 100.46 | 57.86 | 47.03 | 41.21 |
| EXPENDITURE: |
| Raw Materials | 42.06 | 50.00 | 7.97 | 5.24 | 4.08 |
| Stock Adjustments | 0.10 | 0.41 | 0.13 | 0.86 | -0.31 |
| Other Manufacturing Expenses | 32.63 | 34.79 | 37.19 | 34.67 | 30.98 |
| Power & Fuel Cost | 3.13 | 2.40 | 0.67 | 1.38 | 1.69 |
| Employee Cost | 1.50 | 1.34 | 0.90 | 0.74 | 0.66 |
| Selling and Administration Expenses | 2.25 | 2.75 | 2.59 | 1.31 | 1.01 |
| Miscellaneous Expenses | 0.68 | 0.28 | 0.19 | 0.50 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.65 | 8.90 | 8.35 | 3.19 | 2.60 |
| Interest & Financial Charges | 3.17 | 2.06 | 1.74 | 1.31 | 1.13 |
| Profit before Depreciation & Tax | 4.48 | 6.84 | 6.61 | 1.88 | 1.47 |
| Depreciation | 3.41 | 3.13 | 1.93 | 1.30 | 0.87 |
| Profit Before Tax | 1.07 | 3.71 | 4.68 | 0.58 | 0.60 |
| Tax | 1.06 | 1.55 | 1.69 | 0.27 | 0.09 |
| Profit After Tax | 0.01 | 2.16 | 2.99 | 0.31 | 0.51 |
| Adjustment below Net Profit | -0.01 | -0.02 | -0.03 | -0.43 | -0.04 |
| P & L Balance brought forward | 4.13 | 2.56 | 0.17 | 0.29 | 0.32 |
| Appropriations | 0.00 | 0.57 | 0.57 | 0.00 | 0.50 |
| P & L Bal. carried down | 4.13 | 4.13 | 2.56 | 0.17 | 0.29 |
| Equity Dividend | 0.00 | 0.50 | 0.50 | 0.00 | 0.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.07 | 0.07 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 10.00 | 0.00 | 10.00 |
| Earning Per Share (Rs.) | 0.02 | 4.21 | 5.88 | 0.62 | 1.03 |
| Book Value | 18.29 | 18.31 | 15.15 | 10.34 | 11.41 |
| Extraordinary Items | 0.04 | 0.00 | -0.02 | -0.02 | 0.00 |