| Sep2008 | Sep2007 | Sep2006 | Jun2005 | Jun2004 |
| INCOME: |
| Sales Turnover & Other Income | 2.21 | 13.12 | 28.26 | 30.00 | 17.24 |
| Excise Duty | 0.26 | 1.50 | 2.60 | 4.02 | 1.63 |
| Total Income | 2.14 | 12.76 | 30.90 | 32.49 | 19.09 |
| EXPENDITURE: |
| Raw Materials | 1.42 | 8.33 | 20.30 | 20.64 | 10.68 |
| Stock Adjustments | -0.07 | -0.36 | 2.64 | 2.49 | 1.85 |
| Other Manufacturing Expenses | 0.01 | 0.07 | 0.28 | 0.55 | 0.47 |
| Power & Fuel Cost | 0.20 | 0.39 | 0.57 | 0.80 | 0.61 |
| Employee Cost | 0.26 | 0.66 | 0.99 | 0.73 | 1.31 |
| Selling and Administration Expenses | 0.70 | 1.10 | 2.26 | 2.54 | 1.48 |
| Miscellaneous Expenses | 4.00 | 0.24 | 0.25 | 0.32 | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.71 | 0.47 | 3.65 | 2.89 | 2.47 |
| Interest & Financial Charges | 0.67 | 0.67 | 1.07 | 0.73 | 0.88 |
| Profit before Depreciation & Tax | -5.38 | -0.20 | 2.58 | 2.16 | 1.59 |
| Depreciation | 1.65 | 1.65 | 1.98 | 1.57 | 2.10 |
| Profit Before Tax | -7.03 | -1.85 | 0.60 | 0.59 | -0.51 |
| Tax | -0.92 | 1.27 | 0.55 | 0.11 | -3.84 |
| Profit After Tax | -6.11 | -3.12 | 0.05 | 0.48 | 3.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.55 | -0.43 | -0.48 | -0.96 | -4.29 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9.66 | -3.55 | -0.43 | -0.48 | -0.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.01 | 0.17 | 0.92 |
| Book Value | 7.94 | 10.05 | 10.98 | 10.96 | 10.79 |
| Extraordinary Items | -3.76 | 0.02 | 0.00 | 0.00 | -0.05 |