| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 39.38 | 27.98 | 22.60 | 16.86 | 12.60 |
| Excise Duty | 5.34 | 3.83 | 2.37 | 2.23 | 1.78 |
| Total Income | 39.67 | 28.66 | 23.49 | 16.32 | 13.06 |
| EXPENDITURE: |
| Raw Materials | 26.20 | 19.05 | 17.33 | 12.41 | 9.53 |
| Stock Adjustments | 0.29 | 0.68 | 0.89 | -0.54 | 0.46 |
| Other Manufacturing Expenses | 0.27 | 0.22 | 0.20 | 0.15 | 0.15 |
| Power & Fuel Cost | 1.68 | 1.15 | 1.04 | 0.79 | 0.82 |
| Employee Cost | 0.45 | 0.23 | 0.19 | 0.18 | 0.17 |
| Selling and Administration Expenses | 2.71 | 2.00 | 0.95 | 0.22 | 0.15 |
| Miscellaneous Expenses | 0.15 | 0.14 | 0.10 | 0.07 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.87 | 2.04 | 1.31 | 0.27 | 0.39 |
| Interest & Financial Charges | 0.67 | 0.37 | 0.25 | 0.18 | 0.13 |
| Profit before Depreciation & Tax | 2.20 | 1.67 | 1.06 | 0.09 | 0.26 |
| Depreciation | 0.76 | 0.56 | 0.21 | 0.23 | 0.20 |
| Profit Before Tax | 1.44 | 1.11 | 0.85 | -0.14 | 0.06 |
| Tax | 0.40 | 0.33 | 0.43 | 0.20 | 0.02 |
| Profit After Tax | 1.04 | 0.78 | 0.42 | -0.34 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.28 | 0.78 | 0.36 | 0.70 | 0.66 |
| Appropriations | 0.24 | 0.28 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.08 | 1.28 | 0.78 | 0.36 | 0.70 |
| Equity Dividend | 0.21 | 0.25 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 7.50 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.34 | 1.74 | 1.23 | 0.00 | 0.12 |
| Book Value | 18.98 | 17.13 | 12.28 | 11.09 | 12.12 |
| Extraordinary Items | 0.01 | 0.13 | 0.00 | 0.00 | 0.00 |