| Aug2007 | Aug2006 | Aug2005 | Aug2004 | Aug2003 |
| INCOME: |
| Sales Turnover & Other Income | 24.53 | 20.02 | 14.62 | 12.35 | 9.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.14 | 34.00 | 14.62 | 12.35 | 9.60 |
| EXPENDITURE: |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 4.61 | 13.98 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 16.85 | 24.92 | 7.02 | 0.00 | 1.90 |
| Power & Fuel Cost | 0.18 | 0.20 | 0.19 | 0.14 | 0.01 |
| Employee Cost | 0.86 | 0.72 | 0.69 | 0.55 | 0.09 |
| Selling and Administration Expenses | 0.73 | 0.80 | 0.91 | 0.97 | 0.11 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.00 | 6.20 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.50 | 7.35 | 5.81 | 4.49 | 7.49 |
| Interest & Financial Charges | 0.13 | 0.15 | 0.11 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 10.37 | 7.20 | 5.70 | 4.49 | 7.49 |
| Depreciation | 1.43 | 1.38 | 0.96 | 0.34 | 0.05 |
| Profit Before Tax | 8.94 | 5.82 | 4.74 | 4.15 | 7.44 |
| Tax | 0.82 | 0.34 | 0.30 | 0.00 | 0.45 |
| Profit After Tax | 8.12 | 5.48 | 4.44 | 4.15 | 6.99 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.02 | 11.51 | 8.79 | 6.06 | 0.18 |
| Appropriations | 10.35 | 0.97 | 1.72 | 1.42 | 1.11 |
| P & L Bal. carried down | 13.79 | 16.02 | 11.51 | 8.79 | 6.06 |
| Equity Dividend | 0.86 | 0.37 | 0.35 | 0.35 | 0.35 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.15 | 0.05 | 0.05 | 0.05 | 0.04 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 9.23 |
| Earning Per Share (Rs.) | 3.71 | 5.90 | 5.02 | 4.69 | 3.67 |
| Book Value | 16.45 | 28.24 | 23.13 | 18.51 | 7.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |