| Dec2007 | Dec2006 | Dec2005 | Dec2004 | Dec2003 |
| INCOME: |
| Sales Turnover & Other Income | 433.51 | 358.34 | 311.14 | 201.91 | 84.25 |
| Excise Duty | 38.70 | 38.22 | 36.20 | 20.60 | 12.08 |
| Total Income | 432.02 | 358.57 | 311.33 | 222.03 | 83.94 |
| EXPENDITURE: |
| Raw Materials | 241.30 | 211.36 | 178.97 | 125.99 | 49.59 |
| Stock Adjustments | -1.49 | 0.23 | 0.19 | 20.12 | -0.31 |
| Other Manufacturing Expenses | 22.95 | 22.46 | 22.18 | 14.03 | 8.82 |
| Power & Fuel Cost | 4.63 | 4.31 | 5.01 | 3.18 | 1.41 |
| Employee Cost | 7.90 | 5.03 | 5.86 | 15.75 | 4.91 |
| Selling and Administration Expenses | 69.50 | 43.76 | 35.33 | 24.33 | 2.99 |
| Miscellaneous Expenses | 5.44 | 6.59 | 3.26 | 4.13 | 1.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 41.60 | 26.84 | 24.52 | 14.02 | 2.94 |
| Interest & Financial Charges | 22.27 | 15.05 | 10.26 | 4.80 | 1.15 |
| Profit before Depreciation & Tax | 19.33 | 11.79 | 14.26 | 9.22 | 1.79 |
| Depreciation | 6.92 | 6.34 | 6.37 | 4.91 | 0.55 |
| Profit Before Tax | 12.41 | 5.45 | 7.89 | 4.31 | 1.24 |
| Tax | 1.41 | 0.61 | 0.66 | 1.28 | -0.26 |
| Profit After Tax | 11.00 | 4.84 | 7.23 | 3.03 | 1.50 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.84 | 0.00 | 0.00 | 0.00 | -1.14 |
| Appropriations | 0.00 | 0.00 | 7.23 | 3.03 | 0.36 |
| P & L Bal. carried down | 15.84 | 4.84 | 0.00 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.94 | 0.42 | 0.62 | 0.26 | 18.38 |
| Book Value | 12.99 | 12.05 | 11.63 | 11.01 | 119.50 |
| Extraordinary Items | -1.88 | -4.08 | 4.98 | -5.95 | -0.08 |