| Dec2007 | Dec2006 | Dec2005 | Dec2004 | Dec2003 |
| INCOME: |
| Sales Turnover & Other Income | 523.74 | 491.63 | 370.09 | 266.45 | 180.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 523.74 | 491.63 | 370.09 | 266.45 | 180.50 |
| EXPENDITURE: |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 104.26 | 98.33 | 43.19 | 30.53 | 25.23 |
| Power & Fuel Cost | 7.01 | 4.95 | 5.41 | 3.70 | 2.32 |
| Employee Cost | 218.74 | 169.25 | 175.14 | 136.27 | 79.42 |
| Selling and Administration Expenses | 70.92 | 50.85 | 42.12 | 32.52 | 20.96 |
| Miscellaneous Expenses | 111.08 | 29.65 | 6.02 | 3.23 | 5.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.73 | 138.60 | 98.21 | 60.20 | 47.42 |
| Interest & Financial Charges | 1.48 | 0.32 | 1.04 | 0.81 | 2.02 |
| Profit before Depreciation & Tax | 10.25 | 138.28 | 97.17 | 59.39 | 45.40 |
| Depreciation | 16.59 | 15.67 | 17.73 | 14.25 | 12.44 |
| Profit Before Tax | -6.34 | 122.61 | 79.44 | 45.14 | 32.96 |
| Tax | 4.42 | 3.95 | 1.90 | 1.37 | 0.10 |
| Profit After Tax | -10.76 | 118.66 | 77.54 | 43.77 | 32.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.44 | -2.49 |
| P & L Balance brought forward | 160.87 | 90.41 | 39.24 | 14.16 | 11.99 |
| Appropriations | 15.50 | 48.20 | 26.37 | 18.25 | 28.20 |
| P & L Bal. carried down | 134.61 | 160.87 | 90.41 | 39.24 | 14.16 |
| Equity Dividend | 10.73 | 21.69 | 14.26 | 11.72 | 4.52 |
| Preference Dividend | 2.19 | 3.04 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 2.58 | 3.47 | 2.11 | 1.53 | 0.58 |
| Equity Dividend (%) | 40.00 | 80.00 | 60.00 | 50.00 | 20.00 |
| Earning Per Share (Rs.) | 0.00 | 8.50 | 6.32 | 18.13 | 14.27 |
| Book Value | 47.38 | 42.46 | 27.31 | 112.06 | 100.67 |
| Extraordinary Items | -100.46 | 3.65 | 1.12 | 1.21 | 17.48 |