| Mar2008 | Mar2007 |
| INCOME: |
| Sales Turnover & Other Income | 135.15 | 80.88 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 135.15 | 80.88 |
| EXPENDITURE: |
| Raw Materials | 0.39 | 0.55 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 25.91 | 20.23 |
| Power & Fuel Cost | 1.20 | 1.14 |
| Employee Cost | 43.00 | 27.65 |
| Selling and Administration Expenses | 50.84 | 48.55 |
| Miscellaneous Expenses | 1.36 | 0.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.45 | -17.78 |
| Interest & Financial Charges | 12.12 | 8.30 |
| Profit before Depreciation & Tax | 0.33 | -26.08 |
| Depreciation | 6.25 | 5.10 |
| Profit Before Tax | -5.92 | -31.18 |
| Tax | 0.95 | 0.85 |
| Profit After Tax | -6.87 | -32.03 |
| Adjustment below Net Profit | 0.00 | -0.44 |
| P & L Balance brought forward | -78.56 | -46.09 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -85.43 | -78.56 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 |
| Book Value | 9.44 | 49.76 |
| Extraordinary Items | 0.07 | 0.01 |