| Jun2008 | Jun2007 | Jun2006 | Jun2005 | Mar2004 |
| INCOME: |
| Sales Turnover & Other Income | 152.61 | 113.29 | 73.16 | 45.09 | 39.03 |
| Excise Duty | 17.83 | 10.24 | 5.07 | 0.95 | 1.24 |
| Total Income | 169.01 | 115.83 | 73.89 | 44.90 | 40.49 |
| EXPENDITURE: |
| Raw Materials | 113.04 | 76.76 | 49.33 | 33.93 | 31.63 |
| Stock Adjustments | 16.40 | 2.54 | 0.73 | -0.19 | 1.46 |
| Other Manufacturing Expenses | 0.77 | 0.66 | 0.61 | 0.34 | 0.20 |
| Power & Fuel Cost | 0.75 | 0.57 | 0.47 | 0.42 | 0.36 |
| Employee Cost | 4.84 | 3.60 | 2.39 | 2.38 | 2.22 |
| Selling and Administration Expenses | 8.89 | 5.33 | 3.23 | 2.22 | 1.96 |
| Miscellaneous Expenses | 1.63 | 0.60 | 0.75 | 2.83 | 2.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.26 | 18.07 | 12.04 | 1.83 | 0.77 |
| Interest & Financial Charges | 5.50 | 7.70 | 7.19 | 8.17 | 9.36 |
| Profit before Depreciation & Tax | 15.76 | 10.37 | 4.85 | -6.34 | -8.59 |
| Depreciation | 1.69 | 1.51 | 1.30 | 1.57 | 1.26 |
| Profit Before Tax | 14.07 | 8.86 | 3.55 | -7.91 | -9.85 |
| Tax | 4.71 | 1.35 | -0.18 | -2.33 | 0.61 |
| Profit After Tax | 9.36 | 7.51 | 3.73 | -5.58 | -10.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.13 | 0.00 |
| P & L Balance brought forward | -1.76 | -8.15 | -11.38 | -13.39 | -2.93 |
| Appropriations | 2.45 | 1.12 | 0.50 | -7.72 | 0.00 |
| P & L Bal. carried down | 5.15 | -1.76 | -8.15 | -11.38 | -13.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.10 | 0.10 | 0.09 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.27 | 12.52 | 6.15 | 0.00 | 0.00 |
| Book Value | 61.32 | 44.80 | 32.65 | 11.97 | 12.63 |
| Extraordinary Items | -0.76 | 0.00 | 0.00 | 0.00 | 0.00 |