| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 107.28 | 101.87 | 67.70 | 48.21 | 48.31 |
| Excise Duty | 8.07 | 5.85 | 4.89 | 4.38 | 2.75 |
| Total Income | 125.81 | 104.44 | 82.68 | 59.37 | 46.17 |
| EXPENDITURE: |
| Raw Materials | 85.56 | 60.01 | 48.19 | 38.56 | 27.30 |
| Stock Adjustments | 18.53 | 2.57 | 14.98 | 11.16 | -2.14 |
| Other Manufacturing Expenses | 8.87 | 6.05 | 5.97 | 4.54 | 5.43 |
| Power & Fuel Cost | 1.05 | 0.87 | 0.53 | 0.53 | 0.63 |
| Employee Cost | 4.12 | 3.96 | 3.87 | 3.51 | 4.04 |
| Selling and Administration Expenses | 1.50 | 2.14 | 1.17 | 0.98 | 1.14 |
| Miscellaneous Expenses | 0.14 | 0.09 | 0.18 | 0.09 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.50 | 25.47 | 17.88 | 6.78 | 4.59 |
| Interest & Financial Charges | 3.69 | 3.62 | 3.74 | 2.02 | 1.25 |
| Profit before Depreciation & Tax | 12.81 | 21.85 | 14.14 | 4.76 | 3.34 |
| Depreciation | 4.34 | 3.94 | 3.34 | 2.59 | 2.11 |
| Profit Before Tax | 8.47 | 17.91 | 10.80 | 2.17 | 1.23 |
| Tax | 4.26 | 5.57 | 4.90 | 0.99 | 0.41 |
| Profit After Tax | 4.21 | 12.34 | 5.90 | 1.18 | 0.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.61 | -6.73 | -12.63 | -13.81 | -14.63 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.82 | 5.61 | -6.73 | -12.63 | -13.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.73 | 8.00 | 3.83 | 0.77 | 0.53 |
| Book Value | 21.75 | 18.04 | 10.04 | 6.21 | 5.45 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 |