| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 698.37 | 559.17 | 411.94 | 233.80 | 128.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 695.66 | 597.75 | 442.89 | 226.10 | 122.18 |
| EXPENDITURE: |
| Raw Materials | 558.41 | 502.71 | 385.81 | 202.06 | 104.58 |
| Stock Adjustments | -2.71 | 38.58 | 30.95 | -7.70 | -5.91 |
| Other Manufacturing Expenses | 5.85 | 5.01 | 7.02 | 2.85 | 3.10 |
| Power & Fuel Cost | 2.97 | 2.81 | 2.08 | 1.98 | 2.45 |
| Employee Cost | 2.78 | 2.06 | 1.82 | 1.59 | 1.52 |
| Selling and Administration Expenses | 6.74 | 9.84 | 8.91 | 2.58 | 2.51 |
| Miscellaneous Expenses | 0.09 | 0.25 | 0.12 | 0.11 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 118.82 | 75.07 | 37.13 | 14.93 | 7.91 |
| Interest & Financial Charges | 4.50 | 6.51 | 5.40 | 2.89 | 5.93 |
| Profit before Depreciation & Tax | 114.32 | 68.56 | 31.73 | 12.04 | 1.98 |
| Depreciation | 12.19 | 4.92 | 2.72 | 2.03 | 1.87 |
| Profit Before Tax | 102.13 | 63.64 | 29.01 | 10.01 | 0.11 |
| Tax | 41.80 | 21.64 | 10.96 | 1.07 | 0.04 |
| Profit After Tax | 60.33 | 42.00 | 18.05 | 8.94 | 0.07 |
| Adjustment below Net Profit | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 67.42 | 32.01 | 20.12 | 15.18 | 15.11 |
| Appropriations | 11.90 | 6.57 | 6.16 | 4.00 | 0.00 |
| P & L Bal. carried down | 115.85 | 67.42 | 32.01 | 20.12 | 15.18 |
| Equity Dividend | 5.15 | 2.37 | 3.04 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.72 | 0.00 | 0.41 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 40.00 | 30.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.43 | 38.57 | 16.99 | 9.04 | 0.08 |
| Book Value | 38.00 | 119.35 | 67.53 | 49.37 | 49.06 |
| Extraordinary Items | 0.00 | -0.02 | 0.00 | -0.01 | 0.00 |