| Sep2008 | Sep2007 | Sep2006 | Mar2005 | Sep2003 |
| INCOME: |
| Sales Turnover & Other Income | 119.09 | 71.00 | 377.87 | 765.83 | 1128.08 |
| Excise Duty | 5.96 | 2.31 | 39.16 | 92.21 | 160.03 |
| Total Income | 116.86 | 72.82 | 363.02 | 740.00 | 1146.68 |
| EXPENDITURE: |
| Raw Materials | 73.25 | 45.30 | 226.38 | 392.88 | 612.41 |
| Stock Adjustments | -2.23 | 1.82 | -14.85 | -25.83 | 18.60 |
| Other Manufacturing Expenses | 6.31 | 4.62 | 21.70 | 34.17 | 55.99 |
| Power & Fuel Cost | 4.71 | 3.34 | 15.20 | 21.34 | 27.42 |
| Employee Cost | 16.57 | 11.83 | 66.63 | 105.27 | 115.23 |
| Selling and Administration Expenses | 17.11 | 15.02 | 86.74 | 141.37 | 129.58 |
| Miscellaneous Expenses | 4.73 | 4.89 | 9.65 | 37.19 | 12.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.78 | -14.49 | -102.44 | -84.43 | 33.62 |
| Interest & Financial Charges | 25.00 | 19.26 | 27.39 | 19.63 | 52.84 |
| Profit before Depreciation & Tax | -36.78 | -33.75 | -129.83 | -104.06 | -19.22 |
| Depreciation | 20.38 | 22.86 | 39.06 | 40.57 | 41.96 |
| Profit Before Tax | -57.16 | -56.61 | -168.89 | -144.63 | -61.18 |
| Tax | 0.35 | 0.00 | 79.49 | -48.32 | -22.50 |
| Profit After Tax | -57.51 | -56.61 | -248.38 | -96.31 | -38.68 |
| Adjustment below Net Profit | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -468.04 | -411.43 | -163.05 | -66.74 | -28.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -525.30 | -468.04 | -411.43 | -163.05 | -66.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | -35.71 | -28.58 | -21.54 | -7.92 | 7.21 |
| Extraordinary Items | 0.08 | 0.01 | 2.61 | 18.46 | -0.64 |