| Mar2007 | Mar2006 | Jun2005 | Mar2004 | Sep2002 |
| INCOME: |
| Sales Turnover & Other Income | 140.93 | 118.41 | 159.08 | 121.16 | 71.26 |
| Excise Duty | 0.94 | 0.61 | 1.27 | 3.29 | 2.42 |
| Total Income | 142.65 | 116.54 | 160.87 | 121.67 | 63.07 |
| EXPENDITURE: |
| Raw Materials | 108.85 | 88.67 | 118.60 | 82.50 | 44.31 |
| Stock Adjustments | 1.72 | -1.87 | 1.79 | 0.51 | -8.19 |
| Other Manufacturing Expenses | 3.62 | 3.01 | 3.56 | 4.98 | 3.07 |
| Power & Fuel Cost | 5.90 | 3.51 | 5.40 | 8.46 | 6.01 |
| Employee Cost | 3.32 | 2.35 | 3.30 | 3.88 | 2.62 |
| Selling and Administration Expenses | 4.33 | 3.33 | 5.15 | 5.27 | 3.48 |
| Miscellaneous Expenses | 0.70 | 0.87 | 3.61 | 3.11 | 1.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.99 | 14.19 | 19.98 | 10.18 | 0.05 |
| Interest & Financial Charges | 7.79 | 5.53 | 10.23 | 11.77 | 6.10 |
| Profit before Depreciation & Tax | 7.20 | 8.66 | 9.75 | -1.59 | -6.05 |
| Depreciation | 6.14 | 4.55 | 6.11 | 6.68 | 4.39 |
| Profit Before Tax | 1.06 | 4.11 | 3.64 | -8.27 | -10.44 |
| Tax | 0.05 | -0.01 | -0.44 | -1.66 | -4.76 |
| Profit After Tax | 1.01 | 4.12 | 4.08 | -6.61 | -5.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 36.50 | 0.00 | -6.43 |
| P & L Balance brought forward | 4.45 | 0.33 | -40.25 | -33.64 | -21.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.46 | 4.45 | 0.33 | -40.25 | -33.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.44 | 2.37 | 1.48 | 0.00 | 0.00 |
| Book Value | 12.79 | 12.35 | 10.24 | -8.16 | -5.17 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |