| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 154.47 | 141.16 | 123.17 | 117.99 | 143.93 |
| Excise Duty | 22.77 | 13.24 | 13.11 | 14.28 | 20.41 |
| Total Income | 153.05 | 142.73 | 120.86 | 116.72 | 140.08 |
| EXPENDITURE: |
| Raw Materials | 106.19 | 108.24 | 90.61 | 85.38 | 90.16 |
| Stock Adjustments | -1.42 | 1.57 | -2.31 | -1.27 | -3.85 |
| Other Manufacturing Expenses | 0.95 | 0.87 | 0.82 | 1.07 | 0.75 |
| Power & Fuel Cost | 0.50 | 0.52 | 0.54 | 0.71 | 0.92 |
| Employee Cost | 3.69 | 3.34 | 2.81 | 7.16 | 5.73 |
| Selling and Administration Expenses | 10.76 | 10.70 | 8.62 | 11.02 | 10.10 |
| Miscellaneous Expenses | 1.88 | 0.57 | 0.72 | 0.80 | 0.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.31 | 5.25 | 3.63 | -3.70 | 11.39 |
| Interest & Financial Charges | 0.06 | 0.07 | 0.11 | 0.85 | 3.01 |
| Profit before Depreciation & Tax | 6.25 | 5.18 | 3.52 | -4.55 | 8.38 |
| Depreciation | 2.09 | 2.20 | 2.50 | 7.76 | 8.29 |
| Profit Before Tax | 4.16 | 2.98 | 1.02 | -12.31 | 0.09 |
| Tax | 0.45 | 0.13 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 3.71 | 2.85 | 1.02 | -12.31 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 22.05 | 0.00 |
| P & L Balance brought forward | -8.44 | -11.29 | -12.31 | -22.05 | -22.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.73 | -8.44 | -11.29 | -12.31 | -22.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.74 | 0.57 | 0.20 | 0.00 | 0.02 |
| Book Value | 9.05 | 8.31 | 7.74 | 7.54 | 5.59 |
| Extraordinary Items | -1.08 | 0.02 | 0.09 | -2.86 | 0.23 |