| Sep2007 | Sep2006 | Sep2005 | Sep2004 | Sep2003 |
| INCOME: |
| Sales Turnover & Other Income | 297.78 | 222.67 | 190.59 | 105.54 | 90.58 |
| Excise Duty | 19.83 | 6.34 | 0.33 | 7.37 | 7.85 |
| Total Income | 349.64 | 235.33 | 165.80 | 106.00 | 91.79 |
| EXPENDITURE: |
| Raw Materials | 260.21 | 149.65 | 96.64 | 64.99 | 62.05 |
| Stock Adjustments | 51.86 | 12.66 | -24.79 | 0.46 | 1.21 |
| Other Manufacturing Expenses | 20.62 | 8.41 | 5.81 | 4.48 | 3.99 |
| Power & Fuel Cost | 2.22 | 0.98 | 0.52 | 0.17 | 0.21 |
| Employee Cost | 15.95 | 6.03 | 3.26 | 3.19 | 2.46 |
| Selling and Administration Expenses | 7.37 | 6.26 | 5.14 | 2.02 | 0.81 |
| Miscellaneous Expenses | 0.25 | 0.12 | 0.56 | 6.76 | 0.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.19 | 57.54 | 53.54 | 17.02 | 13.60 |
| Interest & Financial Charges | 34.36 | 16.30 | 11.96 | 7.91 | 8.44 |
| Profit before Depreciation & Tax | -11.17 | 41.24 | 41.58 | 9.11 | 5.16 |
| Depreciation | 18.89 | 9.83 | 5.33 | 3.16 | 2.78 |
| Profit Before Tax | -30.06 | 31.41 | 36.25 | 5.95 | 2.38 |
| Tax | -2.99 | 8.66 | 9.54 | 3.81 | 0.16 |
| Profit After Tax | -27.07 | 22.75 | 26.71 | 2.14 | 2.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.30 | 0.00 | 0.00 |
| P & L Balance brought forward | 54.20 | 31.45 | 5.04 | 2.90 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 2.22 |
| P & L Bal. carried down | 27.13 | 54.20 | 31.45 | 5.04 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 8.83 | 14.18 | 0.71 | 1.62 |
| Book Value | 73.96 | 84.46 | 31.70 | 9.18 | 17.12 |
| Extraordinary Items | -0.03 | 0.00 | -0.17 | -0.01 | 0.00 |