| Mar2005 | Mar2004 | Mar2002 |
| INCOME: |
| Sales Turnover & Other Income | 36.42 | 47.85 | 52.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 36.90 | 48.79 | 51.83 |
| EXPENDITURE: |
| Raw Materials | 29.49 | 40.83 | 41.22 |
| Stock Adjustments | 0.48 | 0.94 | -0.20 |
| Other Manufacturing Expenses | 0.21 | 0.14 | 0.14 |
| Power & Fuel Cost | 0.04 | 0.04 | 0.06 |
| Employee Cost | 0.54 | 0.44 | 0.96 |
| Selling and Administration Expenses | 4.67 | 6.37 | 8.68 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.93 | 0.95 | 0.72 |
| Interest & Financial Charges | 1.37 | 0.43 | 0.05 |
| Profit before Depreciation & Tax | 0.56 | 0.52 | 0.67 |
| Depreciation | 0.26 | 0.18 | 0.29 |
| Profit Before Tax | 0.30 | 0.34 | 0.38 |
| Tax | 0.08 | 0.15 | 0.05 |
| Profit After Tax | 0.22 | 0.19 | 0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.63 | 1.62 | 0.25 |
| Appropriations | 0.00 | 0.18 | 0.06 |
| P & L Bal. carried down | 1.85 | 1.63 | 0.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.49 | 0.42 | 0.94 |
| Book Value | 15.23 | 14.75 | 12.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |