| Mar2007 | Mar2006 | Mar2005 | Mar2004 | Mar2003 |
| INCOME: |
| Sales Turnover & Other Income | 22.94 | 13.29 | 5.91 | 0.61 | 0.11 |
| Excise Duty | 0.80 | 0.82 | 0.67 | 0.00 | 0.00 |
| Total Income | 25.08 | 13.31 | 6.65 | 0.82 | 0.11 |
| EXPENDITURE: |
| Raw Materials | 7.82 | 5.98 | 2.99 | 0.03 | 0.00 |
| Stock Adjustments | 2.14 | 0.02 | 0.74 | 0.21 | 0.00 |
| Other Manufacturing Expenses | 1.86 | 0.39 | 0.39 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.92 | 0.14 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 4.25 | 2.17 | 0.74 | 0.21 | 0.05 |
| Selling and Administration Expenses | 3.60 | 2.62 | 1.18 | 0.27 | 0.06 |
| Miscellaneous Expenses | 1.32 | 1.34 | 4.20 | 0.14 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.31 | 0.39 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.82 | 0.24 | -3.53 | 0.14 | 0.00 |
| Interest & Financial Charges | 2.11 | 0.53 | 0.21 | 0.06 | 0.00 |
| Profit before Depreciation & Tax | 2.71 | -0.29 | -3.74 | 0.08 | 0.00 |
| Depreciation | 1.82 | 0.26 | 0.06 | 0.03 | 0.00 |
| Profit Before Tax | 0.89 | -0.55 | -3.80 | 0.05 | 0.00 |
| Tax | -2.74 | 0.19 | 0.29 | 0.08 | 0.00 |
| Profit After Tax | 3.63 | -0.74 | -4.09 | -0.03 | 0.00 |
| Adjustment below Net Profit | 0.00 | -0.79 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.89 | -4.36 | -0.27 | -0.24 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.26 | -5.89 | -4.36 | -0.27 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | 20.78 | 16.02 | 17.04 | 32.06 | 14.40 |
| Extraordinary Items | 0.00 | 0.00 | -2.38 | 0.00 | 0.00 |